| | | |
Per Series A Note
offered hereby |
| |
Total Series A Notes
offered hereby |
| |
Per Series B Note
offered hereby |
| |
Total Series B Notes
offered hereby |
| ||||||||||||
|
Public Offering Price(1)
|
| | | | 100.000% | | | | | $ | 700,000,000 | | | | | | 100.000% | | | | | $ | 800,000,000 | | |
|
Underwriting Discount
|
| | | | 1.000% | | | | | $ | 7,000,000 | | | | | | 1.000% | | | | | $ | 8,000,000 | | |
|
Proceeds, Before Expenses, to Us
|
| | | | 99.000% | | | | | $ | 693,000,000 | | | | | | 99.000% | | | | | $ | 792,000,000 | | |
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-7 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-29 | | | |
| | | | | S-32 | | | |
| | | | | S-39 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iv | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 24 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |
| | | |
As of June 30, 2026
|
| |||||||||
| | | |
Historical
|
| |
As adjusted
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
CASH AND CASH EQUIVALENTS
|
| | | $ | 1,059 | | | | | $ | 327 | | |
| SHORT-TERM DEBT | | | | | | | | | | | | | |
|
Commercial paper notes
|
| | | | — | | | | | | 315 | | |
|
Other
|
| | | | 9 | | | | | | 9 | | |
|
Total short-term debt
|
| | | $ | 9 | | | | | $ | 324 | | |
| LONG-TERM DEBT | | | | | | | | | | | | | |
|
Senior notes
|
| | | | | | | | | | | | |
|
3.55% senior notes due December 2029
|
| | | | 1,000 | | | | | | 1,000 | | |
|
3.80% senior notes due September 2030
|
| | | | 750 | | | | | | 750 | | |
|
4.70% senior notes due January 2031
|
| | | | 1,000 | | | | | | 1,000 | | |
|
5.70% senior notes due September 2034
|
| | | | 650 | | | | | | 650 | | |
|
5.95% senior notes due June 2035
|
| | | | 1,000 | | | | | | 1,000 | | |
|
5.60% senior notes due January 2036
|
| | | | 1,000 | | | | | | 1,000 | | |
|
6.70% senior notes due May 2036
|
| | | | 250 | | | | | | 250 | | |
|
6.65% senior notes due January 2037
|
| | | | 600 | | | | | | 600 | | |
|
5.15% senior notes due June 2042
|
| | | | 499 | | | | | | 499 | | |
|
4.30% senior notes due January 2043
|
| | | | 348 | | | | | | 348 | | |
|
4.70% senior notes due June 2044
|
| | | | 687 | | | | | | 687 | | |
|
4.90% senior notes due February 2045
|
| | | | 649 | | | | | | 649 | | |
|
6.750% Series A junior subordinated notes due 2056
|
| | | | — | | | | | | 700 | | |
|
7.000% Series B junior subordinated notes due 2056
|
| | | | — | | | | | | 800 | | |
|
Unamortized discounts and debt issuance costs
|
| | | | (60) | | | | | | (81) | | |
|
Other
|
| | | | 59 | | | | | | 59 | | |
|
Total long-term debt
|
| | | $ | 8,432 | | | | | $ | 9,911 | | |
| PARTNERS’ CAPITAL | | | | | | | | | | | | | |
|
Series A preferred unitholders
|
| | | $ | 1,250 | | | | | $ | — | | |
|
Series B preferred unitholders
|
| | | | 787 | | | | | | — | | |
|
Common unitholders
|
| | | | 9,042 | | | | | | 8,670 | | |
|
Noncontrolling interests
|
| | | | 3,212 | | | | | | 3,212 | | |
|
Total partners’ capital
|
| | | $ | 14,291 | | | | | $ | 11,882 | | |
|
Total capitalization
|
| | | $ | 22,723 | | | | | $ | 21,793 | | |
| | | |
Principal Amount
|
| |||||||||
|
Underwriter
|
| |
Series A Notes
|
| |
Series B Notes
|
| ||||||
|
J.P. Morgan Securities LLC
|
| | | $ | 77,000,000 | | | | | $ | 88,000,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 77,000,000 | | | | | | 88,000,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 77,000,000 | | | | | | 88,000,000 | | |
|
MUFG Securities Americas Inc.
|
| | | | 77,000,000 | | | | | | 88,000,000 | | |
|
Truist Securities, Inc.
|
| | | | 77,000,000 | | | | | | 88,000,000 | | |
|
Barclays Capital Inc.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
BMO Capital Markets Corp.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
BofA Securities, Inc.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
CIBC World Markets Corp.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
Fifth Third Securities, Inc.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
PNC Capital Markets LLC
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
RBC Capital Markets, LLC
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
Regions Securities LLC
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
TD Securities (USA) LLC
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 21,700,000 | | | | | | 24,800,000 | | |
|
Zions Direct, Inc.
|
| | | | 11,200,000 | | | | | | 12,800,000 | | |
|
Total
|
| | | $ | 700,000,000 | | | | | $ | 800,000,000 | | |
| | | |
Underwriting
Discount |
| |||
|
Per Series A Note
|
| | | | 1.000% | | |
|
Total
|
| | | $ | 7,000,000 | | |
|
Per Series B Note
|
| | | | 1.000% | | |
|
Total
|
| | | $ | 8,000,000 | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iv | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 24 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |
|
Calculation of Filing Fee Tables |
|||
|
|
|||
|
|
|||
| Table 1: Newly Registered and Carry Forward Securities |
|---|
|
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate |
Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial Effective Date |
Filing Fee Previously Paid in Connection with Unsold Securities to be Carried Forward |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Newly Registered Securities | |||||||||||||
|
|
1 |
|
|
|
|
$
|
|
$
|
|||||
|
|
2 |
|
|
|
|
$
|
|
$
|
|||||
| Fees Previously Paid | |||||||||||||
| Carry Forward Securities | |||||||||||||
| Carry Forward Securities | |||||||||||||
|
Total Offering Amounts: |
$
|
$
|
|||||||||||
|
Total Fees Previously Paid: |
$
|
||||||||||||
|
Total Fee Offsets: |
$
|
||||||||||||
|
Net Fee Due: |
$
|
||||||||||||
|
Offering Note |
|
1 |
|
||||||
|
|
|||||||
|
2 |
|
||||||
|
|
|||||||
| Table 2: Fee Offset Claims and Sources |
|---|
| Registrant or Filer Name | Form or Filing Type | File Number | Initial Filing Date | Filing Date | Fee Offset Claimed | Security Type Associated with Fee Offset Claimed | Security Title Associated with Fee Offset Claimed | Unsold Securities Associated with Fee Offset Claimed | Unsold Aggregate Offering Amount Associated with Fee Offset Claimed | Fee Paid with Fee Offset Source | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rules 457(b) and 0-11(a)(2) | |||||||||||||
| Fee Offset Claims | |||||||||||||
| Fee Offset Sources | |||||||||||||
| Rule 457(p) | |||||||||||||
| Fee Offset Claims | |||||||||||||
| Fee Offset Sources | |||||||||||||
| Table 3: Combined Prospectuses |
|---|
|
Security Type |
Security Class Title |
Amount of Securities Previously Registered |
Maximum Aggregate Offering Price of Securities Previously Registered |
Form Type |
File Number |
Initial Effective Date |
|
|---|---|---|---|---|---|---|---|
| Narrative Disclosure |
|---|
|
The maximum aggregate offering price of the securities to which the prospectus relates is $ |
|
|